Q2 2025
NINEPT Techno9 Indonesia Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:19
Margin of Safety:-
ROE:0.00%
EPS Growth Method
Fair Value:19
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-
Fair PBV:0.00
PB Band
Rata-rata:2.66x
Median:0.37x
PE Band
Rata-rata:0.00x
Median:0.00x
Harga Saat Ini:310
Rata-rata Fair Value:13
Median Fair Value:19
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:15
EPS Growth Method:15
ROE Method:0
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata2.7x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata0.0x
Fair Value:NaN
Margin of Safety:NaN%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 19 |
| Year 1 | 19 |
| Year 2 | 19 |
| Year 3 | 19 |
| Year 4 | 19 |
| Year 5 | 19 |
Return on Equity (ROE):0.00%
Book Value:19.02
Fair Value:19
Price:310
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 0 | 0 |
| Year 1 | 0 | 0 |
| Year 2 | 0 | 0 |
| Year 3 | 0 | 0 |
| Year 4 | 0 | 0 |
| Year 5 | 0 | 0 |
CAGR 5Y:0.00%
EPS:0
Fair Value:19
Price:310
Margin of Safety:-
ROE Method
ROE:0.00%
Book Value:19.02
Fair PBV:0.00
Fair Value:0
Margin of Safety:-