Q1 2026
POLAPT Pool Advista Finance Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:73
Margin of Safety:-
ROE:2.04%
EPS Growth Method
Fair Value:74
Margin of Safety:-
CAGR 5Y:0.00%
ROE Method
Fair Value:14
Margin of Safety:-
Fair PBV:0.20
PB Band
Rata-rata:2.28x
Median:0.77x
PE Band
Rata-rata:28.88x
Median:-5.72x
Harga Saat Ini:58
Rata-rata Fair Value:54
Median Fair Value:73
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:57
EPS Growth Method:57
ROE Method:10
PE Band:Infinity
PB Band:Infinity
Rata-rata:Infinity
PB Band
PB rata-rata0.8x
Fair Value:Infinity
Margin of Safety:Infinity%
PE Band
PE rata-rata28.5x
Fair Value:Infinity
Margin of Safety:Infinity%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 66 |
| Year 1 | 68 |
| Year 2 | 69 |
| Year 3 | 71 |
| Year 4 | 72 |
| Year 5 | 73 |
Return on Equity (ROE):2.04%
Book Value:66.42
Fair Value:73
Price:58
Margin of Safety:-
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 1 | 5 |
| Year 1 | 1 | 6 |
| Year 2 | 1 | 6 |
| Year 3 | 1 | 6 |
| Year 4 | 1 | 7 |
| Year 5 | 1 | 7 |
CAGR 5Y:0.00%
EPS:0.88
Fair Value:74
Price:58
Margin of Safety:-
ROE Method
ROE:2.04%
Book Value:66.42
Fair PBV:0.20
Fair Value:14
Margin of Safety:-