Fitur baru: KSEI Ownership Analytics — cek kepemilikan emiten, investor, dan konglomerat. Coba sekarang →
Q4 2025

SMRAPT Summarecon Agung Tbk

Laba Rugi

Neraca

Margin Profitabilitas

Return on Assets & Equity

Leverage

Income Statement Flow

Loading chart...

Dupont Ratio

Dupont RatioQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Gross Profit Margin50.2%51.4%50.5%52.4%46.6%45.6%48.0%48.4%45.5%48.1%
Operating Profit Margin28.7%35.1%28.7%29.9%28.0%25.4%26.7%27.3%23.8%26.1%
Net Profit Margin13.7%17.3%15.9%13.5%9.9%4.9%10.3%12.2%9.4%11.2%
Other Burdens47.8%49.4%55.3%45.2%35.3%19.3%38.6%44.6%39.7%42.9%
Total Asset Turnover0.23x0.32x0.21x0.20x0.21x0.20x0.24x0.24x0.26x0.26x
Equity Multiplier2.40x2.42x2.53x2.42x2.32x2.74x2.59x2.57x2.59x2.55x
Return on Asset6.6%11.1%6.1%6.0%6.0%5.1%6.5%6.6%6.2%6.8%
Return on Equity15.7%27.0%15.5%14.5%13.9%14.0%16.8%17.1%16.1%17.3%
Debt to Equity1.14x0.96x0.73x0.64x0.81x1.38x1.22x1.25x1.23x1.19x

Ratio

RatioQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Cash Ratio22.5%25.6%27.9%33.1%39.8%19.8%18.5%21.2%23.6%49.2%
Liquidity Ratio107.6%119.6%132.0%150.4%187.0%142.2%123.7%145.3%145.9%206.3%
Interest Coverage219.0%356.0%253.0%199.0%155.0%124.0%200.0%226.0%212.0%223.0%
Operating Cash Flow to Investing Cash Flow21.3%16.1%68.6%309.3%492.9%-4.8%86.8%-34.9%-83.6%8.9%
Quality of Earnings80.8%31.4%132.2%344.2%444.5%-9.3%82.3%-17.2%-69.6%11.7%
Cash received to Sales94.3%75.1%111.8%138.5%118.7%96.0%99.4%110.8%101.5%95.6%

Financial

RupiahQ4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan8,7710,626,665,725,575,035,945,665,645,4
Laba Kotor4,45,463,3632,592,292,852,742,572,6
Laba Usaha2,523,731,911,711,561,281,591,551,341,41
Laba Bersih1,21,841,060,770,550,250,610,690,530,61
Aset38,3433,5331,1728,4326,0524,9224,4423,321,6620,81
Ekuitas1613,8312,311,7511,239,099,459,068,358,17
Liabilitas22,3419,718,8716,6814,8215,8414,9914,2413,3112,64
Operating Cash Flow0,970,581,42,662,44-0,020,5-0,12-0,370,07
Investing Cash Flow-4,58-3,6-2,04-0,86-0,5-0,48-0,58-0,34-0,44-0,8
Financing Cash Flow3,693,020,79-1,43-0,830,490,220,520,261,3

Financial Growth

Growth %Q4 2025Q4 2024Q4 2023Q4 2022Q4 2021Q4 2020Q4 2019Q4 2018Q4 2017Q4 2016
Pendapatan-17.5%59.5%16.4%2.7%10.7%-15.3%5.0%0.4%4.5%0.0%
Laba Kotor-19.5%62.5%12.0%15.6%13.2%-19.6%4.1%6.7%-1.2%0.0%
Laba Usaha-32.5%95.2%11.9%9.7%22.1%-19.7%2.7%15.4%-4.9%0.0%
Laba Bersih-34.6%74.2%37.1%40.4%123.5%-59.9%-11.2%29.7%-12.0%0.0%
Aset14.3%7.6%9.6%9.2%4.5%2.0%4.9%7.6%4.1%0.0%
Ekuitas15.7%12.4%4.7%4.6%23.6%-3.9%4.3%8.5%2.3%0.0%
Liabilitas13.4%4.4%13.1%12.6%-6.4%5.6%5.3%7.0%5.3%0.0%
Operating Cash Flow68.4%-58.7%-47.4%8.7%-10754.6%-104.5%-524.1%-67.9%-621.1%0.0%
Investing Cash Flow27.2%76.7%137.1%73.3%3.4%-17.5%70.5%-23.1%-44.6%0.0%
Financing Cash Flow22.1%282.7%-155.4%71.8%-267.9%127.8%-58.2%102.7%-80.3%0.0%