Q1 2026
STARPT Buana Artha Anugerah Tbk
Ringkasan Valuasi
Equity Growth Method
Fair Value:112
Margin of Safety:-59.39%
ROE:0.00%
EPS Growth Method
Fair Value:151
Margin of Safety:-45.15%
CAGR 5Y:0.00%
ROE Method
Fair Value:0
Margin of Safety:-100.00%
Fair PBV:0.00
PB Band
Rata-rata:0.87x
Median:0.69x
PE Band
Rata-rata:520.32x
Median:160.59x
Harga Saat Ini:292
Rata-rata Fair Value:88
Median Fair Value:112
Kalkulator Margin of Safety
Harga Beli yang Disarankan
Equity Growth Method:86
EPS Growth Method:116
ROE Method:0
PE Band:2024
PB Band:80
Rata-rata:577
PB Band
PB rata-rata1.1x
Fair Value:136
Margin of Safety:-53.5%
PE Band
PE rata-rata138.5x
Fair Value:700
Margin of Safety:139.9%
Equity Growth Method
| Year | Equity Growth |
|---|---|
| Year 0 | 112 |
| Year 1 | 112 |
| Year 2 | 112 |
| Year 3 | 112 |
| Year 4 | 112 |
| Year 5 | 112 |
Return on Equity (ROE):0.00%
Book Value:112.09
Fair Value:112
Price:292
Margin of Safety:-59.39%
EPS Growth Method
| Year | EPS Growth | Discounted EPS |
|---|---|---|
| Year 0 | 5 | 29 |
| Year 1 | 5 | 31 |
| Year 2 | 5 | 33 |
| Year 3 | 5 | 35 |
| Year 4 | 5 | 37 |
| Year 5 | 5 | 39 |
CAGR 5Y:0.00%
EPS:4.78
Fair Value:151
Price:292
Margin of Safety:-45.15%
ROE Method
ROE:0.00%
Book Value:112.09
Fair PBV:0.00
Fair Value:0
Margin of Safety:-100.00%